This dashboard illustrates the calculations of the Interim Levy Rate and Total Reserve Amount performed by the Supplier Obligation Forecasting Model ("SOFM").
The ILR for Q2 2021 is adjusted to include the repayment of the BEIS loan, used by LCCC to partially cover the CFD payments shortfall in Q2 2020. The loan utilisation that will be recovered in Q2 2021 is £75,110,169. The addition of the BEIS loan to the supplier obligation in Q2 2021 has led to a 12.1% increase in the supplier payments, equating to an ILR increase of £1.217/MWh, which is already included in the value displayed below.